($000’s
omitted)
|
20,000
shares of Series B 12% Cumulative, Convertible Preferred Stock ($12
per
share)
|
$
|
240
|
||
A
range of 499,102 to 500,702 shares outstanding of Series 2 $3.25
Convertible, Exchangeable Class C Preferred Stock which were not
pursuant
to any exchange agreements ($3.25 per share)
|
1,624
|
|||
104,548
shares of Series 2 $3.25 Convertible, Exchangeable Class C Preferred
Stock
pursuant to
exchange agreements (see calculation below)
|
705
|
|||
1,000,000
shares of Series D 6% Cumulative, Convertible Class C Preferred Stock
($0.06 per share)
|
60
|
|||
A
range of 683 to 871 shares of Noncumulative Redeemable Preferred
Stock
($1.24 per share)
|
1
|
|||
Total
dividend requirements and stock dividend
|
$
|
2,630
|
2006
dividend requirements prior to exchange agreements (104,548
shares x $0.8125 x 3 quarters)
|
$
|
255
|
||
Excess
of stock dividend (see discussion and calculation in Exhibit
A and discussion in proposed footnote in Exhibit
B) over dividends in arrears at time of exchange agreements
(2,882,203 less (104,548 x $23.2625))
|
450
|
|||
Total
dividend requirements and stock dividend relating to
exchange
|
$
|
705
|
2006
|
2005
|
2004
|
($000’s
omitted)
|
||||||||||||
Slow-moving
inventory:
|
||||||||||||
Provision
for losses
|
$ |
258
|
$ |
121
|
$ |
303
|
||||||
Cost
exceeding net realizable value inventory:
|
||||||||||||
Provision
for losses
|
426
|
1,395
|
1,277
|
|||||||||
Realization
of losses
|
(1,395 | ) | (1,277 | ) | (563 | ) | ||||||
Net
total
|
$ | (711 | ) | $ |
239
|
$ |
1,017
|
Shares
Per $1,000
Principal Amount |
Conversion
Price
Per Share
|
Prior
to September 1, 2006
|
125.00
|
$
|
8.00
|
|||||
September
1, 2006 – February 28, 2007
|
141.25
|
$
|
7.08
|
|||||
March
1, 2007 - August 31, 2007
|
|
141.04
|
|
|
$
|
7.09
|
|
|
September
1, 2007 - February 29, 2008
|
137.27
|
$
|
7.28
|
|||||
March
1, 2008 - August 31, 2008
|
|
133.32
|
|
|
$
|
7.50
|
|
|
September
1, 2008 - February 28, 2009
|
129.23
|
$
|
7.74
|
|||||
March
1, 2009 - March 1, 2011
|
|
125.00
|
|
|
$
|
8.00
|
|
(a)
|
the
payment or issuance of common stock as a dividend or distribution
on our
common stock;
|
(b)
|
the
issuance to all holders of common stock of rights, warrants
or options to
purchase our common stock (other than pursuant to our preferred
share
rights plan) for a period expiring within 45 days of the record
date for
such distribution at a price less than the average of the closing
sale
price for the 10 trading
days
|
|
preceding
the declaration date for such distribution; provided that the conversion
price will be readjusted to the extent that such rights, warrants
or
options are not exercised;
|
(c)
|
subdivisions,
splits or combinations of our common
stock;
|
(d)
|
distributions
to the holders of our common stock of a portion of our assets (including
shares of capital stock or assets of a subsidiary) or debt or other
securities issued by us or certain rights to purchase our securities
(excluding dividends or distributions covered by clauses (a) or
(b) above
or our preferred share rights plan); provided, however, that if
we
distribute capital stock of, or similar equity interests in, a
subsidiary
or other business unit of ours, the conversion rate will be adjusted
based
on the market value of the securities so distributed relative to
the
market value of our common stock, in each case based on the average
closing sale prices of those securities for the 10 trading days
commencing
on and including the fifth trading day after the date on which
“ex-dividend trading” commences for such distribution on the NASDAQ
National Market or such other national or regional exchange or
market on
which the securities are then listed or
quoted;
|
(e)
|
tender
or exchange offer made by the Company or any subsidiary for all
or any
portion of the common stock and such shall require the payment
to
stockholders of consideration per share of common stock having
a fair
market value that exceeds the last reported closing sale
price;
|
(f)
|
the
Company, by dividend or otherwise, makes a distribution in cash
to all
holders of its common stock;
and
|
(g)
|
the
tender or exchange offer made by a person other than the Company
or a
subsidiary for more than 50% of the Company’s common stock and shall
involve a payment by such person of consideration per share of
common
stock having a fair market value (as determined by the Company’s Board of
Directors, whose determination is conclusive) that exceeds the
closing
price of a share of common stock and as of the offer expiration
time the
Company’s Board of Directors is not recommending rejection of the
offer.
|
·
|
Given
that the table of conversion rates you provide begins with March
1, 2007
and goes through March 1, 2011, it is not clear what the conversion
rate
was at the time of the induced conversion. Please clarify;
and
|
·
|
It
appears that the $277,000 represents the amount of cash consideration
paid
in the induced conversion. Please clarify and please also disclose
the
amount of the charge recorded upon conversion as well as the financial
statement line item which includes the
charge.
|
Shares
Per $1,000
Principal
Amount
|
Conversion
Price
Per Share
|
Prior
to September 1, 2006
|
125.00
|
$
|
8.00
|
||||
September 1, 2006 – February 28, 2007 |
141.25
|
$ |
7.08
|
||||
March 1, 2007 - August 31, 2007 |
141.04
|
$
|
7.09
|
||||
September
1, 2007 - February 29, 2008
|
137.27
|
$
|
7.28
|
||||
March
1, 2008 - August 31, 2008
|
133.32
|
$
|
7.50
|
||||
September
1, 2008 - February 28, 2009
|
129.23
|
$
|
7.74
|
||||
March
1, 2009 - March 1, 2011
|
125.00
|
$
|
8.00
|
($000’s
omitted)
|
20,000
shares of Series B 12% Cumulative, Convertible Preferred Stock (see
(B)
below)
|
$ |
240
|
||
A
range of 25,820 to 193,295 shares outstanding of Series 2 $3.25
Convertible, Exchangeable Class C Preferred Stock which did not exchange
pursuant to the
tender offer (see (1) below) |
331
|
|||
1,000,000
shares of Series D 6% Cumulative, Convertible Class C Preferred Stock
(see
(B) below)
|
60
|
|||
585
shares of Noncumulative Redeemable Preferred Stock (See (B)
below)
|
6
|
|||
637
|
||||
305,807
shares of Series 2 $3.25 Convertible, Exchangeable Class C Preferred
Stock
exchanged pursuant to the tender offer (see (2) below)
|
4,971
|
|||
Total
dividends, dividend requirements and stock dividend
|
$ |
5,608
|
|
(1)
Detail of dividends and dividend requirements for the Series 2 Preferred
which did not exchange pursuant to the tender
offer:
|
167,475
shares of Series 2 $3.25 Convertible, Exchangeable Class C Preferred
Stock
converted prior to redemption date (disclosed in Note 15) ($1.625
per
share)
|
$ |
272
|
||
25,820
shares of Series 2 $3.25 Convertible, Exchangeable Class C Preferred
Stock
redeemed according to stated terms of the securities (disclosed in
Note
15)
(see (3) below) |
59
|
|||
Total
dividends and dividend requirements relating to these
shares
|
$ |
331
|
|
(2)
Calculation of dividend requirements and stock dividend on Series
2
Preferred exchanged pursuant to tender
offer:
|
Excess
of stock dividend (see discussion and calculation in Exhibit
D and discussion in proposed footnote in Exhibit
E) over dividends in arrears as of the day our board of directors
accepted the shares tendered (12,302,551 less (305,807 x
$23.975))
|
$ |
4,971
|
|
(3)
Calculation of dividend on Series 2 Preferred redeemed
according to stated terms of the
securities:
|
2007
dividend requirements prior to redemption (25,820 shares x $2.275-See
(B)
below)
|
$ |
59
|
||
Excess
of dividend (see discussion and calculation in Exhibit F)
over dividends in arrears
at time of redemption (677,775 less (25,820 x $26.25))
|
-
|
|||
Total
dividend relating to redeemed shares
|
$ |
59
|
Cash
dividends paid during 2007 |
Dividends
in
arrears at December 31, 2006 |
2007 dividends |
Series
B Preferred
|
$
|
1,890
|
(1
|
) |
$
|
1,650
|
$
|
240
|
||||||
Series
2 Preferred (25,830 shares)
|
$
|
678
|
(2
|
) |
$
|
619
|
$
|
59
|
||||||
Series
D Preferred
|
$
|
360
|
(1
|
) |
$
|
300
|
$
|
60
|
||||||
Noncumulative
Preferred
|
$
|
6
|
(1
|
) |
$
|
-
|
$
|
6
|
|
Comment
Number 12:
|
|
Comment
Number 14:
|
·
|
By
reducing a deferred tax liability from the amount of regular tax
on
regular tax temporary differences to not less than the amount of
Tentative
Minimum Tax (TMT) on AMT temporary
differences.
|
·
|
By
reducing taxes on future income from the amount of regular tax
on regular
taxable income to not less than the amount of TMT on AMT
income.
|
·
|
By
employing a tax-planning strategy such as changing from tax-exempt
to
taxable interest income.
|
·
|
By
loss carryback.
|
·
|
The
Company is responsible for the adequacy and accuracy of the disclosure
in
our filings,
|
·
|
staff
comments or changes to disclosure in response to staff comments
do not
foreclose the Commission from taking any action with respect to
the
filing; and
|
·
|
the
Company may not assert staff comments as a defense in any proceeding
initiated by the Commission or any person under the federal securities
laws of the United States.
|
Date of agreement |
Series 2 Preferred shares surrendered |
Common
Stock
Shares
Issued
at
7.4 to 1
|
Price
of common stock on agreement date
|
Fair
value
of
common
stock
on
exchange
date
(A)
|
Common
stock
shares
which
would have
been
issued
at
4.329 to 1
|
Price
of common stock on agreement date
|
Fair
value of
common stock which would have been issued under original terms (B) |
Return
to
holders
--
excess
of
fair
value
(A)
over (B)
|
10/6/2006
|
35,428
|
262,167
|
$
|
8.96
|
$
|
2,349,016.32
|
153,368
|
$
|
8.96
|
$
|
1,374,177.28
|
$
|
974,839.04
|
||||||||
10/6/2006
|
41,000
|
303,400
|
$
|
8.96
|
$
|
2,718,464.00
|
177,489
|
$
|
8.96
|
$
|
1,590,301.44
|
$
|
1,128,162.56
|
||||||||
10/11/2006
|
4,000
|
29,600
|
$
|
8.88
|
$
|
262,848.00
|
17,316
|
$
|
8.88
|
$
|
153,766.08
|
$
|
109,081.92
|
||||||||
10/12/2006
|
7,000
|
51,800
|
$
|
8.97
|
$
|
464,646.00
|
30,303
|
$
|
8.97
|
$
|
271,817.91
|
$
|
192,828.09
|
||||||||
10/12/2006
|
10,000
|
74,000
|
$
|
8.97
|
$
|
663,780.00
|
43,290
|
$
|
8.97
|
$
|
388,311.30
|
$
|
275,468.70
|
||||||||
10/22/2006
|
7,120
|
52,688
|
$
|
9.23
|
$
|
486,310.24
|
30,822
|
$
|
9.23
|
$
|
284,487.06
|
$
|
201,823.18
|
||||||||
104,548
|
773,655
|
$
|
6,945,064.56
|
452,588
|
$
|
4,062,861.07
|
$
|
2,882,203.49
|
Debit
(Credit)
|
|||||||
Stockholders'
equity:
|
|||||||
Series
2 Preferred stock
|
$
|
5,227
|
(104,548
shares x $50 per share)
|
||||
Common
stock
|
(77
|
)
|
(773,655
shares x $0.10 per share)
|
||||
Accumulated
deficit
|
2,882
|
(Return
to holders as calculated above)
|
|||||
Capital
in excess of par value
|
$
|
(8,032
|
)
|
Amount
disclosed on page F-51 (Note 16)
|
2,882,203.49
|
Return
to holders as calculated above – charge to accumulated
deficit
|
|||
Amounts
disclosed in Note 16 (104,548 x $23.2625)
|
(2,432,047.85
|
)
|
Dividends
in arrears as of date of agreements which were previously deducted
from
net income applicable to common stock
|
||
$
|
450,155.64
|
Decrease
in net income applicable to common stock for 2006
|
2006
(As
adjusted)
|
2005
(As adjusted) |
2004
(As adjusted) |
Numerator:
|
||||||||||||
Net
income
|
$ |
15,515
|
$ |
4,990
|
$ |
209
|
||||||
Dividend
requirements on Series B Preferred
|
(240 | ) | (240 | ) | (240 | ) | ||||||
Dividend
requirements on shares of Series 2
Preferred
which were not pursuant to exchange agreements in
2006
|
(1,624 | ) | (1,643 | ) | (1,682 | ) | ||||||
Dividend
requirements and stock dividend on shares of Series 2 Preferred pursuant
to exchange agreement in 2006 (1)
|
(705 | ) | (340 | ) | (340 | ) | ||||||
Dividend
requirements on Series D Preferred
|
(60 | ) | (60 | ) | (60 | ) | ||||||
Dividends
on Noncumulative Preferred Stock
|
(1 | ) |
-
|
-
|
||||||||
(2,630 | ) | (2,283 | ) | (2,322 | ) | |||||||
Numerator
for basic net income (loss) per share - net income (loss) applicable
to
common stock
|
12,885
|
2,707
|
(2,113 | ) | ||||||||
Preferred
stock dividend requirements on preferred stocks assumed to be converted,
if dilutive
|
1,925
|
-
|
-
|
|||||||||
Interest
expense including amortization of debt issuance costs, net of income
taxes, on convertible debt assumed to be converted
|
1,083
|
-
|
-
|
|||||||||
Numerator
for diluted net income (loss) per share
|
$ |
15,893
|
$ |
2,707
|
$ | (2,113 | ) | |||||
Denominator:
|
||||||||||||
Denominator
for basic net income (loss) per share – weighted-average
shares
|
14,331,963
|
13,617,418
|
12,888,136
|
|||||||||
Effect
of dilutive securities:
|
||||||||||||
Convertible
preferred stock
|
3,112,483
|
38,390
|
-
|
|||||||||
Convertible
notes payable
|
2,100,325
|
4,000
|
-
|
|||||||||
Stock
options
|
1,261,661
|
1,195,320
|
-
|
|||||||||
Warrants
|
65,227
|
51,583
|
-
|
|||||||||
Dilutive
potential common shares
|
6,539,696
|
1,289,293
|
-
|
|||||||||
Denominator
for dilutive net income (loss) per share – adjusted weighted-average
shares and assumed conversions
|
20,871,659
|
14,906,711
|
12,888,136
|
|||||||||
Basic
net income (loss) per share
|
$ |
.90
|
$ |
.20
|
$ | (.16 | ) | |||||
Diluted
net income (loss) per share
|
$ |
.76
|
$ |
.18
|
$ | (.16 | ) |
2006
|
2005
|
2004
|
Series
B Preferred
|
-
|
666,666
|
666,666
|
|||||||||
Series
2 Preferred not pursuant to exchange agreements in
2006
|
-
|
2,177,148
|
2,223,190
|
|||||||||
Series 2 Preferred pursuant to exchange agreements in 2006
(2)
|
348,366
|
452,588
|
452,588
|
|||||||||
Series
D Preferred
|
-
|
250,000
|
250,000
|
|||||||||
Noncumulative
Preferred Stock
|
-
|
-
|
42,155
|
|||||||||
Convertible
notes payable
|
-
|
-
|
4,000
|
|||||||||
Stock
options
|
-
|
-
|
2,063,829
|
|||||||||
Warrants
|
-
|
-
|
708,085
|
|||||||||
348,366
|
3,546,402
|
6,410,513
|
Date BOD accepted shares tendered |
Series 2 Preferred shares surrendered |
Common
stock shares
issued
at
7.4 to 1
|
Price
of
common stock on acceptance date |
Fair
value
of
common
stock
on
exchange
date
(A)
|
Common
stock
shares
which
would have
been issued at
4.329 to 1
|
Price
of
common stock on acceptance date |
Fair
value of
common stock which would have been issued under original terms (B) |
Return
to
holders
--
excess
of
fair
value
(A)
over (B)
|
3/13/2007
|
305,807
|
2,262,965
|
$
|
13.10
|
$
|
29,644,841.50
|
1,323,839
|
$
|
13.10
|
$
|
17,342,290.90
|
$
|
12,302,550.60
|
Debit
(Credit)
|
|||||||
Stockholders'
equity:
|
|||||||
Series
2 Preferred stock
|
$
|
15,290
|
(305,807
shares x $50 per share )
|
||||
Common
stock
|
(226
|
)
|
(2,262,965
shares x $0.10 per share)
|
||||
Accumulated
deficit
|
12,303
|
(Return
to holders as calculated above)
|
|||||
Capital
in excess of par value
|
$
|
(27,367
|
)
|
Amount
disclosed in Note 14
|
$
|
12,302,550.60
|
Return
to holders as calculated above – charge to accumulated
deficit
|
|||
Amounts
disclosed in Note 14 (305,807 x $23.975)
|
(7,331,722.83
|
)
|
Dividends
in arrears as of March 13, 2007 which were previously deducted from
net
income applicable to common stock
|
|||
Amount
disclosed in statement of income and Note 14
|
$
|
4,970,827.78
|
Decrease
in net income applicable to common stock for 2007
|
Nine
Months Ended
September
30, 2007
|
(Dollars
in thousands,
except
per share amounts)
|
||||
Numerator:
|
||||
Net
income
|
$ |
42,335
|
||
Dividends
on Series B Preferred
|
(240 | ) | ||
Dividend
requirements on shares of Series 2 Preferred which did not exchange
pursuant to tender offer or redeemed in 2007
|
(272 | ) | ||
Dividends
on shares of Series 2 Preferred which were redeemed in
2007
|
(59 | ) | ||
Stock
dividend on shares of Series 2 Preferred pursuant to tender
offer in 2007 (1)
|
(4,971 | ) | ||
Dividends
on Series D Preferred
|
(60 | ) | ||
Dividends
on Noncumulative Preferred Stock
|
(6 | ) | ||
(5,608 | ) | |||
Numerator
for basic net income per common share - net income applicable to
common
stock
|
36,727
|
|||
Preferred
stock dividends and dividend requirements on preferred stocks
assumed to be converted, if dilutive
|
637
|
|||
Interest
expense including amortization of debt issuance costs, net of income
taxes, on convertible debt assumed to be converted
|
1,007
|
|||
Numerator
for diluted net income per common share
|
$ |
38,371
|
||
Denominator:
|
||||
Denominator
for basic net income per common share - weighted-average
shares
|
19,150,030
|
|||
Effect
of dilutive securities:
|
||||
Convertible
preferred stock
|
1,657,335
|
|||
Stock
options
|
1,222,133
|
|||
Convertible
notes payable
|
870,725
|
|||
Warrants
|
90,241
|
|||
Dilutive
potential common shares
|
3,840,434
|
|||
Denominator
for dilutive net income per common share - adjusted weighted-average
shares and assumed conversions
|
22,990,464
|
|||
Basic
net income per common share
|
$ |
1.92
|
||
Diluted
net income per common share
|
$ |
1.67
|
Nine
Months Ended
September
30, 2007
|
Series
2 Preferred pursuant to tender offer in 2007
(2)
|
348,120
|
||
Stock
options
|
177,747
|
||
525,867
|
Redemption Date
|
Series 2 Preferred shares redeemed |
Disclosed
in
Note 15
Total
cash
paid
per
share
(50.00
+ 26.25)
|
Total fair
value of
consideration
paid (1) (A) |
Carrying amount
per
share
|
Total carrying
amount
(B)
|
Return to holders
--
excess
of
fair
value
(A)
over (B)
|
8/27/2007
|
25,820
|
$
|
76.25
|
$
|
1,968,775
|
$
|
50.00
|
$
|
1,291,000
|
$
|
677,775
|
Debit
(Credit)
|
|||||||
Cash
|
$
|
(1,969
|
)
|
See
(1) above
|
|||
Series
2 Preferred stock
|
1,291
|
(25,820
shares x $50 per share) Disclosed in condensed statement of stockholders’
equity)
|
|||||
Accumulated
deficit
|
678
|
(Return
to holders as calculated above) Disclosed in Note 15)
|
|||||
$
|
-
|
Disclosed
in Note 15
|
$
|
677,775.00
|
Return
to holders as calculated above
|
|||
Disclosed
in Note 15 (25,820 x $26.25)
|
(677,775.00
|
)
|
Dividends
in arrears as of August 27, 2007 and paid at redemption
|
|||
$
|
-
|
Impact
on net income applicable to common stock for 2007
|