UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): February 26, 2019
LSB INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 1-7677 | 73-1015226 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
3503 NW 63rd Street, Suite 500, Oklahoma City, Oklahoma | 73116 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (405) 235-4546
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. | Results of Operations and Financial Condition. |
On February 26, 2019, LSB Industries, Inc. (the Company) issued a press release to report its financial results for the fourth quarter ended December 31, 2018. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
On February 27, 2019, at 10:00 a.m. (Eastern time) / 9:00 a.m. (Central time), the Company will hold a conference call broadcast live over the Internet to discuss the financial results of the fourth quarter ended December 31, 2018.
The information contained in this Item 2.02 of this Form 8-K and the Exhibit 99.1 attached hereto are being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Act of 1934 (as amended), or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 (as amended), except as shall be expressly set forth by specific reference to this Item 2.02 in such filing.
Item 9.01 | Exhibits. |
(d) | Exhibits. |
Exhibit Number |
Description | |
99.1 | Press Release issued by LSB Industries, Inc. dated February 26, 2019, titled LSB Industries, Inc. Reports Improved Operating Results for the 2018 Fourth Quarter. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: February 26, 2019
LSB INDUSTRIES, INC. | ||
By: | /s/ Cheryl Maguire | |
Name: | Cheryl Maguire | |
Title: | Senior Vice President and Chief Financial Officer |
3
Exhibit 99.1
LSB INDUSTRIES, INC. REPORTS IMPROVED OPERATING RESULTS
FOR THE 2018 FOURTH QUARTER
OKLAHOMA CITY, Oklahoma February 26, 2019 LSB Industries, Inc. (NYSE: LXU) (LSB or the Company) today announced results for the fourth quarter ended December 31, 2018.
Fourth Quarter Highlights
| Net sales of $94.7 million for the fourth quarter of 2018, compared to adjusted net sales(1) of $72.3 million for the fourth quarter of 2017 ($88.9 million was originally reported for the fourth quarter of 2017, which excludes $16.6 million for the comparative impact to revenue from new revenue recognition standards adopted in 2018 primarily related to the Baytown facility, that are not reflected in prior year financials). |
| Net loss from continuing operations of $13.0 million for the fourth quarter of 2018, compared to net loss of continuing operations of $0.2 million for the fourth quarter of 2017. |
| Adjusted EBITDA(1) of $23.3 million for the fourth quarter of 2018, compared to $1.0 million for the fourth quarter of 2017 ($0.3 million was originally reported for the fourth quarter of 2017 including $0.6 million of consulting costs and $0.1 million of turnaround). |
Our fourth quarter results were consistent with our expectations headed into the period and improved significantly relative to the 2017 fourth quarter, stated Mark Behrman, LSBs President and CEO. Net sales and adjusted EBITDA increased as compared to last year driven by stronger pricing across our agricultural and industrial products and stronger overall sales volumes, partially offset by the impact of a spike in natural gas prices that occurred in the latter half of the quarter that impacted us by approximately $5 million.
We were pleased with the operating rates of all three of our facilities. Cherokees ammonia plant ran at a 93% on-stream rate for the quarter and 94% for the full year. Pryors ammonia plant delivered a 97% on-stream rate for the quarter and for the second half of 2018, and for the full year ran at 89%. This was Pryors best full year performance since LSB brought the facility online in 2010, which we view as an indication that the leadership changes and reliability investments weve made, coupled with the maintenance management systems, procedures, and preventative maintenance programs weve been implementing are yielding positive results. While we anticipate that Pryor may have periods of unscheduled downtime during 2019 as we continue to take actions to develop its long-term reliability, we expect these periods of downtime to be of less magnitude and frequency going forward. We believe we are on the right path towards achieving Pryors potential to generate a consistent mid-90s on-stream rate for its ammonia plant beginning in 2020. El Dorados ammonia plant also performed well, operating at a 98% on-stream rate in the fourth quarter and 88% for the full year, also showing continued operating improvement as compared to 2017.
Mr. Behrman continued, We realized year-over-year pricing improvement for all of our major agricultural product categories during the fourth quarter, with net pricing per ton for agricultural ammonia, UAN, and HDAN rising 47%, 45%, and 18% respectively, reflecting the continued absorption of new domestic production capacity along with reduced volumes of low-priced product being imported into the U.S.
(1) | This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section. |
1
Looking ahead to 2019, we expect continued year-over-year improvement in product pricing, albeit to a lesser degree than what we experienced in 2018. During the first two months of 2019, U.S. nitrogen prices have been trending downward due to weak demand for ammonia following a fall application season that was hampered by a delayed harvest and very wet weather across the corn belt. As a result, U.S. inventories of ammonia and related products are now quite high, leading to a price decline that has continued into the early part of 2019 as heavy snow and extreme cold temperatures have delayed pre-spring applications. Despite these weather-related headwinds, we expect that a slowing of U.S. capacity expansions that we experienced over the past two years, coupled with global demand for corn that continues to outpace supply, along with what we believe will be a heavy spring fertilizer application season, will lead to solid fundamentals for the U.S. nitrogen market for 2019 as a whole. That is supported by sales prices of product sold in the first quarter of 2019 and sales prices of forward sales that are above those in the first quarter of 2018. Selling prices and volumes for our industrial products during the 2018 fourth quarter were also higher than the prior years fourth quarter, reflecting the continued strength of the U.S. economy and our increased sales efforts. Sales prices for our mining products were flat in the fourth quarter of 2018 as compared to the fourth quarter of 2017, however, volumes improved as a result of our efforts to expand our customer relationships and strengthen our marketing activities in this sector.
Our overall outlook for 2019 calls for continued year-over-year increases in our net sales and adjusted EBITDA, Mr. Behrman concluded. While the favorable pricing trends that we experienced in 2018 have slowed, we still expect to see increased product pricing, further improvement in the operations of our facilities, and the key benefits of our sales and marketing efforts, leading to higher sales volumes and stronger profitability and cash flow for the year.
Three Months Ended December 31, | ||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Net Sales by Market Sector |
Net Sales |
Sector Mix |
Adjusted Net Sales(1) |
Sector Mix |
% Change | |||||||||||||||
Agricultural |
$ | 40.9 | 43 | % | $ | 32.4 | 45 | % | 26 | % | ||||||||||
Industrial |
42.9 | 45 | % | 29.9 | 41 | % | 43 | % | ||||||||||||
Mining |
11.0 | 12 | % | 10.0 | 14 | % | 10 | % | ||||||||||||
|
|
|
|
|||||||||||||||||
$ | 94.7 | $ | 72.3 | 31 | % | |||||||||||||||
|
|
|
|
(1) | Due to the January 1, 2018 adoption of ASC 606, Revenue from Contracts with Customers (ASC 606), certain industrial sales are no longer recognized. Since we adopted ASC 606 using the modified retrospective method, the prior periods were not restated. However, if we had applied ASC 606 to these specific arrangements during the fourth quarter of 2017, net sales for these products would have been reduced by approximately $16.6 million as illustrated above. See Non GAAP reconciliation section for more information. |
Comparison of 2018 to 2017 periods:
| Net sales of our agricultural products were up during the quarter relative to the prior year period driven by stronger pricing for agricultural ammonia, UAN, and HDAN, and to a lesser extent, higher sales volumes of Ammonia and UAN. The increased volumes were largely attributable to the higher on-stream rates at our Pryor facility, partially offset by a weak fall ammonia application. |
| Net sales of our industrial products increased due to higher selling prices for our industrial ammonia, which is principally indexed to Tampa pricing. This increase is primarily due to tighter ammonia supply resulting from a decline in the volume of imports into the U.S. Industrial product volumes also improved as compared to the fourth quarter of 2017 as a result of higher on-stream rates at our El Dorado facility. Mining products, particularly AN solution, saw modest volume improvement reflecting our sales and marketing efforts. |
| Operating loss and Adjusted EBITDA improved in the quarter relative to the prior year period primarily due to stronger product sales and the related improvement of fixed cost absorption from higher production rates despite an approximately $5 million impact from higher gas prices. Results were also impacted by increased SG&A costs related to continued litigation with a subcontractor that was involved in the expansion of our El Dorado facility. These headwinds were largely offset by a favorable settlement with a subcontractor responsible for past faulty work at our Pryor facility where the negative impact to our results was recognized in a prior year. |
2
The following tables provide key sales metrics for our Agricultural products:
Three Months Ended December 31, | ||||||||||||
Product (tons sold) |
2018 | 2017 | % Change | |||||||||
Urea ammonium nitrate (UAN) |
103,618 | 97,852 | 6 | % | ||||||||
High density ammonium nitrate (HDAN) |
46,650 | 48,782 | (4 | )% | ||||||||
Ammonia |
19,070 | 13,821 | 38 | % | ||||||||
Other |
2,023 | 4,801 | (58 | )% | ||||||||
|
|
|
|
|||||||||
171,361 | 165,256 | 4 | % | |||||||||
|
|
|
|
|||||||||
Average Selling Prices (price per ton) (A) |
||||||||||||
UAN |
$ | 180 | $ | 124 | 45 | % | ||||||
HDAN |
$ | 240 | $ | 203 | 18 | % | ||||||
Ammonia |
$ | 316 | $ | 215 | 47 | % |
(A) | Average selling prices represent net back prices which are calculated as sales less freight expenses divided by product sales volume in tons. |
The following table indicates the volumes sold of our major Industrial products:
Three Months Ended December 31, | ||||||||||||
Product (tons sold) |
2018 | 2017 | % Change | |||||||||
Ammonia |
67,919 | 51,572 | 32 | % | ||||||||
Nitric acid, excluding Baytown |
35,870 | 25,375 | 41 | % | ||||||||
Other Industrial Products |
7,552 | 8,665 | (13 | )% | ||||||||
|
|
|
|
|||||||||
111,341 | 85,612 | 30 | % | |||||||||
|
|
|
|
The following table indicates the volumes sold of our major Mining products:
Three Months Ended December 31, | ||||||||||||
Product (tons sold) |
2018 | 2017 | % Change | |||||||||
LDAN/HDAN/AN solution |
42,277 | 38,990 | 8 | % | ||||||||
Input Costs |
||||||||||||
Average natural gas cost/MMBtu |
$ | 3.46 | $ | 3.00 | 16 | % |
Financial Position and Capital Expenditures
As of December 31, 2018, our total cash position was $26.0 million. Additionally, we had approximately $37.2 million of borrowing availability under our Working Capital Revolver. We generally have higher working capital needs in the fourth quarter as we build inventory going into the spring season. Additionally, during the fourth quarter, we delivered product to several customers with extended short-term payment terms as a means of optimizing our inventory and storage capacity heading into the spring season. We utilize the Working Capital Revolver to finance working capital fluctuations such as these, and, as a result, had approximately $10.0 million of borrowings on the facility at year-end which we expect to receive back in the first half of 2019 as we sell down the inventory and collect on receivables. Total long-term debt, including the current portion, was $425.2 million at December 31, 2018 compared to $409.4 million at December 31, 2017. The increase in long-term debt relates to the refinance of our senior notes which we completed in the second quarter of 2018. The aggregate liquidation value of the Series E Redeemable Preferred at December 31, 2018, inclusive of accrued dividends of $72.3 million, was $212.1 million.
Interest expense for the fourth quarter of 2018 was $11.1 million compared to $9.3 million for the same period in 2017, and full year 2018 interest expense was $43.1 million. The increase in interest expenses relates to the refinance of our senior notes which we completed in the second quarter of 2018.
3
Capital expenditures were approximately $9.9 million in the fourth quarter of 2018 and $37.0 million for the full year. For the full year of 2019, total capital expenditures are expected to be between $30 million and $35 million. This is inclusive of a new sulfuric acid converter at our El Dorado facility that we plan to install in the fourth quarter of 2019 at an approximate cost of $7.5 million. We expect this investment to significantly improve the reliability of that plant while increasing the production capacity from approximately 140,000 tons to 160,000 tons allowing us to take advantage of attractive market conditions. We are finalizing the equipment financing for this capital project.
Volume Outlook
The Companys outlook for sales volumes for the full year 2019 are as follows:
Products |
Full Year 2019 Sales (tons) |
Full Year Actual 2018 Sales (tons) |
||||||
Agriculture: |
||||||||
UAN |
460,000 480,000 | 400,000 | ||||||
HDAN |
280,000 300,000 | 284,000 | ||||||
Ammonia |
95,000 115,000 | 82,000 | ||||||
Industrial, Mining and Other: |
||||||||
Ammonia |
250,000 270,000 | 238,000 | ||||||
LDAN/HDAN and AN solution |
175,000 195,000 | 181,000 | ||||||
Nitric Acid and Other Mixed Acids |
100,000 120,000 | 110,000 | ||||||
Sulfuric Acid |
130,000 150,000 | 137,000 | ||||||
DEF |
15,000 25,000 | 13,000 |
Conference Call
LSBs management will host a conference call covering the fourth quarter results on Wednesday, February 27, 2019 at 10:00 a.m. ET/9:00 a.m. CT to discuss these results and recent corporate developments. Participating in the call will be President & Chief Executive Officer, Mark Behrman, Senior Vice President & Chief Financial Officer, Cheryl Maguire and Executive Vice President of Manufacturing, John Diesch. Interested parties may participate in the call by dialing (201) 493-6739. Please call in 10 minutes before the conference is scheduled to begin and ask for the LSB conference call. To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of the Investor tab of our website.
To listen to a webcast of the call, please go to the Companys website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Companys website. We suggest listeners use Microsoft Explorer as their web browser.
LSB Industries, Inc.
LSB Industries, Inc., headquartered in Oklahoma City, Oklahoma, manufactures and sells chemical products for the agricultural, mining, and industrial markets. The Company owns and operates facilities in Cherokee, Alabama, El Dorado, Arkansas and Pryor, Oklahoma, and operates a facility for a global chemical company in Baytown, Texas. LSBs products are sold through distributors and directly to end customers throughout the United States. Additional information about the Company can be found on its website at www.lsbindustries.com.
4
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identifiable by use of the words may, believe, expect, intend, plan to, estimate, project or similar expressions, and include but are not limited to: financial performance improvement; view on sales to mining customers; estimates of consolidated depreciation and amortization and future Turnaround expenses; our expectation of production consistency and enhanced reliability at our Facilities; our projections of trends in the fertilizer market; improvement of our financial and operational performance; our planned capital expenditures for 2019; reduction of SG&A expenses; volume outlook and our ability to complete plant repairs as anticipated.
Investors are cautioned that such forward-looking statements are not guarantees of future performance and involve risk and uncertainties. Though we believe that expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectation will prove to be correct. Actual results may differ materially from the forward-looking statements as a result of various factors. These and other risk factors are discussed in the Companys filings with the Securities and Exchange Commission (SEC), including those set forth under Risk Factors and Special Note Regarding Forward-Looking Statements in our Form 10-K for the year ended December 31, 2018 and, if applicable, our Current Reports on Form 8-K. All forward-looking statements included in this press release are expressly qualified in their entirety by such cautionary statements. We expressly disclaim any obligation to update, amend or clarify any forward-looking statement to reflect events, new information or circumstances occurring after the date of this press release except as required by applicable law.
Company Contact: Mark Behrman, President & CEO Cheryl Maguire, Senior Vice President and CFO (405) 235-4546 |
Investor Relations Contact: The Equity Group Inc. Fred Buonocore, CFA (212) 836-9607 Kevin Towle (212) 836-9620 |
See Accompanying Tables
5
LSB Industries, Inc.
Financial Highlights
Three and Twelve Months Ended December 31,
December 31, | December 31, | |||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||||||
Net sales |
$ | 94,730 | $ | 88,917 | $ | 378,160 | $ | 427,504 | ||||||||
Cost of sales |
82,319 | 99,121 | 362,325 | 422,038 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit (loss) |
12,411 | (10,204 | ) | 15,835 | 5,466 | |||||||||||
Selling, general and administrative expense |
15,031 | 8,238 | 40,811 | 34,990 | ||||||||||||
Other expense (income), net |
(137 | ) | 2,309 | (1,951 | ) | 4,567 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
(2,483 | ) | (20,751 | ) | (23,025 | ) | (34,091 | ) | ||||||||
Interest expense, net |
11,056 | 9,326 | 43,064 | 37,267 | ||||||||||||
Loss on extinguishment of debt |
| | 5,951 | | ||||||||||||
Non-operating other expense (income), net |
(1,258 | ) | 103 | (1,554 | ) | (306 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations before provision (benefit) for income taxes |
(12,281 | ) | (30,180 | ) | (70,486 | ) | (71,052 | ) | ||||||||
Provision (benefit) for income taxes |
764 | (30,018 | ) | 1,740 | (2) | (40,759 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations |
(13,045 | ) | (162 | ) | (72,226 | ) | (30,293 | ) | ||||||||
Income from discontinued operations, net of taxes |
| 1,076 | | 1,076 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
(13,045 | ) | 914 | (72,226 | ) | (29,217 | ) | |||||||||
Dividends on convertible preferred stocks |
75 | 75 | 300 | 300 | ||||||||||||
Dividends on Series E redeemable preferred stock |
7,092 | 6,195 | 26,840 | 23,443 | ||||||||||||
Accretion of Series E redeemable preferred stock |
493 | 1,635 | 3,375 | 6,487 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (20,705 | ) | $ | (6,991 | ) | $ | (102,741 | ) | $ | (59,447 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) per common share: |
||||||||||||||||
Basic and diluted: |
||||||||||||||||
Loss from continuing operations |
$ | (0.75 | ) | $ | (0.30 | ) | $ | (3.74 | ) | $ | (2.22 | ) | ||||
Income from discontinued operations, net of taxes |
| 0.04 | | 0.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (0.75 | ) | $ | (0.26 | ) | $ | (3.74 | ) | $ | (2.18 | ) | ||||
|
|
|
|
|
|
|
|
(1) | Due to the January 1, 2018 adoption of ASC 606, Revenue from Contracts with Customers (ASC 606), certain industrial sales and associated cost of sales are no longer recognized. Since we adopted ASC 606 using the modified retrospective method, the prior periods were not restated. If we had applied ASC 606 to these specific arrangements during the fourth quarter and full year of 2017, net sales for these products would have been reduced by approximately $16.6 million and $65.4 million, respectively. ASC 606 had no net impact on operating income. See Non GAAP reconciliation section for more information. |
(2) | During the second quarter of 2018, we established a valuation allowance on a portion of our federal deferred tax assets (resulting in an income tax provision) since we currently believe that it is more-likely-than not that a portion of our federal deferred tax assets will not be able to be utilized. |
6
LSB Industries, Inc.
Consolidated Balance Sheets
December 31, | ||||||||
2018 | 2017 | |||||||
(In Thousands) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 26,048 | $ | 33,619 | ||||
Accounts receivable |
67,043 | 59,873 | ||||||
Allowance for doubtful accounts |
(351 | ) | (303 | ) | ||||
|
|
|
|
|||||
Accounts receivable, net |
66,692 | 59,570 | ||||||
Inventories: |
||||||||
Finished goods |
27,726 | 20,415 | ||||||
Raw materials |
1,483 | 1,441 | ||||||
|
|
|
|
|||||
Total inventories |
29,209 | 21,856 | ||||||
Supplies, prepaid items and other: |
||||||||
Prepaid insurance |
10,924 | 10,535 | ||||||
Supplies |
24,576 | 27,729 | ||||||
Prepaid and refundable income taxes |
661 | 1,736 | ||||||
Other |
8,303 | 8,695 | ||||||
|
|
|
|
|||||
Total supplies, prepaid items and other |
44,464 | 48,695 | ||||||
|
|
|
|
|||||
Total current assets |
166,413 | 163,740 | ||||||
Property, plant and equipment, net |
974,248 | 1,014,038 | ||||||
Intangible and other assets, net |
7,672 | 11,404 | ||||||
|
|
|
|
|||||
$ | 1,148,333 | $ | 1,189,182 | |||||
|
|
|
|
7
LSB Industries, Inc.
Consolidated Balance Sheets (continued)
December 31, | ||||||||
2018 | 2017 | |||||||
(In Thousands) | ||||||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 62,589 | $ | 55,992 | ||||
Short-term financing |
8,577 | 8,585 | ||||||
Accrued and other liabilities |
42,129 | 35,573 | ||||||
Current portion of long-term debt |
12,518 | 9,146 | ||||||
|
|
|
|
|||||
Total current liabilities |
125,813 | 109,296 | ||||||
Long-term debt, net |
412,681 | 400,253 | ||||||
Noncurrent accrued and other liabilities |
8,861 | 11,691 | ||||||
Deferred income taxes |
56,612 | 54,787 | ||||||
Commitments and contingencies |
||||||||
Redeemable preferred stocks: |
||||||||
Series E 14% cumulative, redeemable Class C preferred stock, no par value, 210,000 shares issued; 139,768 outstanding; aggregate liquidation preference of $212,071,000 ($185,231,000 at December 31, 2017) |
202,169 | 174,959 | ||||||
Series F redeemable Class C preferred stock, no par value, 1 share issued and outstanding; aggregate liquidation preference of $100 |
| | ||||||
Stockholders equity: |
||||||||
Series B 12% cumulative, convertible preferred stock, $100 par value; 20,000 shares issued and outstanding |
2,000 | 2,000 | ||||||
Series D 6% cumulative, convertible Class C preferred stock, no par value; 1,000,000 shares issued and outstanding |
1,000 | 1,000 | ||||||
Common stock, $.10 par value; 75,000,000 shares authorized, 31,283,210 shares issued (31,280,685 shares issued at December 31, 2017) |
3,128 | 3,128 | ||||||
Capital in excess of par value |
198,482 | 193,956 | ||||||
Retained earnings |
153,773 | 256,214 | ||||||
|
|
|
|
|||||
358,383 | 456,298 | |||||||
Less treasury stock, at cost: |
||||||||
Common stock, 2,438,305 shares (2,662,027 shares at December 31, 2017) |
16,186 | 18,102 | ||||||
|
|
|
|
|||||
Total stockholders equity |
342,197 | 438,196 | ||||||
|
|
|
|
|||||
$ | 1,148,333 | $ | 1,189,182 | |||||
|
|
|
|
8
LSB Industries, Inc.
Non-GAAP Reconciliation
This news release includes certain non-GAAP financial measures under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our consolidated financial statements.
EBITDA Reconciliation
EBITDA is defined as net income (loss) plus interest expense, plus loss on extinguishment of debt, plus depreciation, depletion and amortization (DD&A) (which includes DD&A of property, plant and equipment and amortization of intangible and other assets), plus provision for income taxes. We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA for the periods indicated.
LSB Consolidated |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(In Millions) | ||||||||||||||||
Net income (loss) |
$ | (13.0 | ) | $ | 0.9 | $ | (72.2 | ) | $ | (29.2 | ) | |||||
Plus: |
||||||||||||||||
Interest expense |
11.1 | 9.3 | 43.1 | 37.3 | ||||||||||||
Loss on extinguishment of debt |
| | 6.0 | | ||||||||||||
Depreciation, depletion and amortization |
17.3 | 17.3 | 72.6 | 69.2 | ||||||||||||
Provision (benefit) for income taxes |
0.8 | (30.0 | ) | 1.7 | (40.8 | ) | ||||||||||
Income from discontinued operations |
| (1.1 | ) | | (1.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | 16.1 | $ | (3.6 | ) | $ | 51.2 | $ | 35.4 | |||||||
|
|
|
|
|
|
|
|
9
LSB Industries, Inc.
Non-GAAP Reconciliation (continued)
Adjusted EBITDA
Adjusted EBITDA is reported to show the impact of one time/non-cash or non-operating items-such as, loss (gain) on sale of a business and other property and equipment, one-time income or fees, certain fair market value adjustments, non-cash stock-based compensation, and consulting costs associated with our 2018 reliability and purchasing initiatives. For comparative purposes, 2017 is also adjusted to remove the impact of businesses sold during 2017. We historically have performed Turnaround activities on an annual basis, however we are moving towards extending Turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred. Given these Turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year. As a result, we believe it is more meaningful for investors to exclude them from our calculation of adjusted EBITDA used to assess our performance for comparative 2017 has also been adjusted to remove the impact of Turnaround maintenance costs. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items. The following tables provide reconciliations of EBITDA excluding the impact of the supplementary adjustments. Our policy is to adjust for non-cash, non-recurring, non-operating items that are greater than $0.5 million quarterly or cumulatively.
LSB Consolidated |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(In Millions) | ||||||||||||||||
EBITDA |
$ | 16.1 | $ | (3.6 | ) | $ | 51.2 | $ | 35.4 | |||||||
Stock-based compensation |
4.1 | 1.3 | 8.4 | 5.2 | ||||||||||||
Severance costs |
2.6 | | 2.6 | | ||||||||||||
Derecognition of death benefit accrual |
| | | (1.4 | ) | |||||||||||
(Gain) Loss on sale of a business and other property and equipment |
0.3 | 2.6 | (1.6 | ) | 7.0 | |||||||||||
Fair market value adjustment on preferred stock embedded derivatives |
(1.3 | ) | | (1.2 | ) | | ||||||||||
Consulting costs associated with reliability and purchasing initiatives |
1.4 | 0.6 | 3.8 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 23.2 | $ | 0.9 | $ | 63.1 | $ | 46.8 | ||||||||
EBITDA from businesses sold |
| | | (2.6 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA excluding businesses sold in 2017 |
$ | 23.2 | $ | 0.9 | $ | 63.1 | $ | 44.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Turnaround costs |
0.1 | 0.1 | 9.8 | 1.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA excluding Turnaround costs |
$ | 23.3 | $ | 1.0 | $ | 72.9 | $ | 45.6 | ||||||||
|
|
|
|
|
|
|
|
10
Net Sales Reconciliation
Since we adopted ASC 606 using the modified retrospective method, the prior periods were not restated. As a result, we are presenting Adjusted Net Sales to show the impact of applying ASC 606 to certain arrangements for 2017 consistent with accounting treatment used for the same period in 2018. ASC 606 had no net impact on operating loss. Additionally, net sales are adjusted to remove revenue associated with businesses sold in 2017.
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(In Millions) | ||||||||||||||||
Net sales ($ in millions) |
||||||||||||||||
Agricultural |
$ | 40.9 | $ | 32.4 | $ | 187.2 | $ | 184.1 | ||||||||
Industrial |
42.9 | 46.5 | 148.6 | 196.0 | ||||||||||||
Mining |
11.0 | 10.0 | 42.4 | 38.8 | ||||||||||||
Other |
| | | 8.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 94.7 | $ | 88.9 | $ | 378.2 | $ | 427.5 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Impact of ASC 606 Industrial |
| (16.6 | ) | | (65.4 | ) | ||||||||||
Revenue from businesses sold in 2017 |
| | | (8.6 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total adjusted net sales |
$ | 94.7 | $ | 72.3 | $ | 378.2 | $ | 353.5 | ||||||||
|
|
|
|
|
|
|
|
Agricultural Sales Price Reconciliation
The following table provides a reconciliation of total agricultural sales as reported under GAAP in our consolidated financial statement reconciled to net sales which is calculated as sales less freight expenses. We believe this provides a relevant industry comparison among our peer group.
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(In Millions) | ||||||||||||||||
Agricultural sales |
$ | 40.9 | $ | 32.4 | $ | 187.2 | $ | 184.1 | ||||||||
Less freight: |
2.7 | 2.7 | 13.0 | 15.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ | 38.2 | $ | 29.7 | $ | 174.2 | $ | 168.9 | ||||||||
|
|
|
|
|
|
|
|
11